Angka-angka pada seluruh tabel dinyatakan dalam juta Rupiah kecuali disebutkan lain
| Profit and Loss | 2018 | 2017 | 2016 | 2015 | 2014 |
|
||
| Revenue |
|
|
1,237,468 | 587,540 | 583,99 |
|
||
| Gross Profit |
|
|
472,339 | 270,535 | 320,384 |
|
||
| Profit for the Year |
|
|
93,998 | -50,637 | 52,969 |
|
||
| Profit Attributable to: | ||||||||
| Parent Entity |
|
|
98,243 | -40,373 | 51,963 |
|
||
| Non-controlling Interests
|
|
|
-4,245 | -10,264- | 1,006 |
|
||
| Comprehensive Income |
|
|
134,929 | 44,259 | 54,931 |
|
||
| Comprehensive Income Attributable to: | ||||||||
| Parent Entity |
|
46,066 | 130,909 | 29,739 | 53,925 |
|
||
| Non-controlling Interests
|
|
-15,984
|
4,020 | 14,520 | 1,006 |
|
||
| Earning Per Share | 0.26 | 17.97 | 0.47 | (0.25) | 7.99 | |||
| Financial Position | 2018 | 2017 | 2016 | 2015 | 2014 |
|
||
| Current Assets |
|
575,689 | 753,874 | 369,987 | 366,504 |
|
||
| Non-Current Assets |
|
1,315,657 | 1,297,449 | 891,252 | 512,117 |
|
||
| Total Assets |
|
1,891,346 | 2,051,323 | 1,261,239 | 878,621 |
|
||
| Current Liabilities |
|
272,246 | 721,921 | 238,530 | 138,882 |
|
||
| Non-Current Liabilities |
|
667,348 | 708,740 | 809,543 | 585,681 |
|
||
| Total Liabilities |
|
959,593 | 1,430,661 | 1,048,073 | 724,563 |
|
||
| Total Equity |
|
951,753 | 620,662 | 213,166 | 154,058 |
|
||
| Ratio Analysis | 2018 | 2015 | 2016 | 2015 | 2014 |
|
||
| Gross Profit Margin | 30.12%
|
34.99% | 38.2% | 46.0% | 54.9% |
|
||
| Net Income Margin | -3.52% | 2.32% | 7.6% | 7.5% | 9.4% |
|
||
| Return on Assets | -2.04% | 1.49% | 4.6% | 3.5% | 6.3% |
|
||
| Return on Equity | -4.52% | 2.95% | 15.1% | 20.8% | 35.7% |
|
||
| Current Ratio (x) | 1.83 | 2.11 | 2.64 | 1.55 | 2.64 |
|
||
| Liabilities to Total Assets Ratio (x) | 0.55 | 0.50 | 0.82 | 0.83 | 0.82 |
|
||
| Liabilities to Total Equity Ratio (x) | 1.21 | 0.99 | 4.70 | 4.92 | 4.70 |
|
||